Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
25511.00
24124.00
25031.20
21886.50
Total Expenditure
23756.30
22547.60
23534.80
20427.10
PBIDT (Excl OI)
1754.70
1576.40
1496.40
1459.40
Other Income
7.40
21.70
14.00
15.90
Operating Profit
1762.10
1598.10
1510.40
1475.30
Interest
468.10
492.80
446.80
445.30
Exceptional Items
-8.30
NA
NA
NA
PBDT
1285.70
1105.30
1063.60
1030.00
Depreciation
412.20
384.80
344.50
325.90
Profit Before Tax
873.50
720.50
719.10
704.10
Tax
230.40
185.50
172.80
177.70
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
643.10
535.00
546.30
526.40
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
643.10
535.00
546.30
526.40
Minority Interest
NA
NA
NA
NA
Shares of Associates
32.6
115.6
186.2
113.8
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
675.70
650.60
732.50
640.20
Equity Capital
335.10
309.60
309.60
309.60
Face Value (IN RS)
5.00
5.00
10.00
10.00
Calculated EPS
10.08
10.51
23.66
20.68
Calculated EPS (Annualised)
40.33
42.03
94.64
82.71
No of Public Share Holdings
27058911.00
24140936.00
12070468.00
12070468.00
% of Public Share Holdings
40.37
38.99
38.99
38.99
PBIDTM% (Excl OI)
6.88
6.53
5.98
6.67