Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
734.38
973.82
505.13
377.11
Total Expenditure
722.15
676.50
517.70
523.38
PBIDT (Excl OI)
12.23
297.32
-12.57
-146.27
Other Income
12.43
10.52
9.56
14.07
Operating Profit
24.66
307.84
-3.01
-132.20
Interest
14.41
15.35
16.61
9.88
Exceptional Items
0.08
0.09
-0.32
0.21
PBDT
10.33
292.58
-19.94
-141.87
Depreciation
17.70
17.64
17.58
11.40
Profit Before Tax
-7.37
274.94
-37.52
-153.27
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-15.80
262.65
-51.70
-157.39
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-15.80
262.65
-51.70
-157.39
Minority Interest
-5.82
-8.48
-9.78
-9.94
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-21.61
254.18
-61.48
-167.33
Equity Capital
31.00
31.00
31.00
31.00
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-6.97
81.99
-19.83
-53.98
Calculated EPS (Annualised)
-27.88
327.97
-79.33
-215.91
No of Public Share Holdings
1266406.00
1266406.00
1266406.00
1266406.00
% of Public Share Holdings
40.85
40.85
40.85
40.85
PBIDTM% (Excl OI)
1.67
30.53
-2.49
-38.79
PBIDTM%
3.36
31.61
-0.60
-35.06
PBDTM%
1.41
30.04
-3.95
-37.62
PBTM%
-1.00
28.23
-7.43
-40.64
PATM%
-2.15
26.97
-10.23
-41.74