Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
430.18
734.38
973.82
505.13
Total Expenditure
633.58
722.15
676.50
517.70
PBIDT (Excl OI)
-203.40
12.23
297.32
-12.57
Other Income
127.74
12.43
10.52
9.56
Operating Profit
-75.66
24.66
307.84
-3.01
Interest
14.20
14.41
15.35
16.61
Exceptional Items
0.00
0.08
0.09
-0.32
PBDT
-89.86
10.33
292.58
-19.94
Depreciation
6.21
17.70
17.64
17.58
Profit Before Tax
-96.07
-7.37
274.94
-37.52
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-108.03
-15.80
262.65
-51.70
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-108.03
-15.80
262.65
-51.70
Minority Interest
-3.79
-5.82
-8.48
-9.78
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-111.80
-21.61
254.18
-61.48
Equity Capital
31.00
31.00
31.00
31.00
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-36.06
-6.97
81.99
-19.83
Calculated EPS (Annualised)
-144.26
-27.88
327.97
-79.33
No of Public Share Holdings
1266406.00
1266406.00
1266406.00
1266406.00
% of Public Share Holdings
40.85
40.85
40.85
40.85
PBIDTM% (Excl OI)
-47.28
1.67
30.53
-2.49
PBIDTM%
-17.59
3.36
31.61
-0.60
PBDTM%
-20.89
1.41
30.04
-3.95
PBTM%
-22.33
-1.00
28.23
-7.43
PATM%
-25.11
-2.15
26.97
-10.23