Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
152.21
86.01
58.15
192.43
Total Expenditure
101.92
61.25
72.14
114.07
PBIDT (Excl OI)
50.29
24.76
-13.99
78.36
Other Income
17.39
9.32
8.62
7.50
Operating Profit
67.68
34.08
-5.37
85.86
Interest
14.16
11.23
10.89
9.58
Exceptional Items
NA
NA
NA
NA
PBDT
53.52
22.85
-16.26
76.28
Depreciation
5.69
5.81
5.97
3.99
Profit Before Tax
47.83
17.04
-22.23
72.29
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
4.68
12.66
-17.36
54.37
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
4.68
12.66
-17.36
54.37
Minority Interest
NA
NA
NA
NA
Shares of Associates
40.59
-9.49
-29.32
23.46
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
45.28
3.16
-46.68
77.83
Equity Capital
73.84
73.84
73.84
73.84
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
6.13
0.43
-6.32
10.54
Calculated EPS (Annualised)
24.53
1.71
-25.29
42.16
No of Public Share Holdings
3335664.00
3335664.00
3335664.00
3335664.00
% of Public Share Holdings
45.18
45.18
45.18
45.18
PBIDTM% (Excl OI)
33.04
28.79
-24.06
40.72
PBIDTM%
44.46
39.62
-9.23
44.62
PBDTM%
35.16
26.57
-27.96
39.64
PBTM%
31.42
19.81
-38.23
37.57
PATM%
3.07
14.72
-29.85
28.25