Audited / UnAudited
UnAudited
Audited
UnAudited
Audited
Net Sales
647.44
569.39
526.20
445.93
Total Expenditure
528.13
502.63
484.31
455.18
PBIDT (Excl OI)
119.31
66.76
41.89
-9.25
Other Income
16.11
27.08
31.98
33.12
Operating Profit
135.42
93.84
73.87
23.87
Interest
31.70
29.08
30.08
26.54
Exceptional Items
-2.50
NA
NA
NA
PBDT
101.22
64.76
43.79
-2.67
Depreciation
23.73
24.66
25.98
27.15
Profit Before Tax
77.49
40.10
17.81
-29.82
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
52.39
24.67
28.51
-33.77
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
52.39
24.67
28.51
-33.77
Minority Interest
NA
6.80
4.82
3.40
Shares of Associates
-0.47
-0.3
-0.04
-0.12
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
51.92
31.17
33.28
-30.49
Equity Capital
117.74
117.74
117.74
117.74
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
4.41
2.65
2.83
-2.59
Calculated EPS (Annualised)
17.64
10.59
11.31
-10.36
No of Public Share Holdings
5051704.00
5051704.00
4220990.00
4220990.00
% of Public Share Holdings
42.90
42.90
38.46
38.46
PBIDTM% (Excl OI)
18.43
11.72
7.96
-2.07
PBIDTM%
20.92
16.48
14.04
5.35
PBDTM%
15.63
11.37
8.32
-0.60