Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
71.48
101.94
266.64
286.09
Total Expenditure
113.74
143.97
571.65
501.08
PBIDT (Excl OI)
-42.26
-42.03
-305.01
-214.99
Other Income
0.53
8.43
0.54
1.09
Operating Profit
-41.73
-33.59
-304.48
-213.89
Interest
3545.24
3369.90
3190.16
3034.51
Exceptional Items
-16.26
11.26
NA
NA
PBDT
-3603.23
-3392.23
-3494.64
-3248.40
Depreciation
15.66
15.24
15.08
16.06
Profit Before Tax
-3618.89
-3407.47
-3509.72
-3264.46
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-3618.89
-3407.47
-3509.72
-3264.46
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-3618.89
-3407.47
-3509.72
-3264.46
Minority Interest
0.10
0.10
0.10
1.85
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-3618.79
-3407.38
-3509.61
-3262.61
Equity Capital
256.98
256.98
256.98
256.98
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-140.82
-132.59
-136.57
-126.96
Calculated EPS (Annualised)
-563.28
-530.37
-546.29
-507.84
No of Public Share Holdings
16785298.00
16785298.00
16785298.00
16785298.00
% of Public Share Holdings
65.32
65.32
65.32
65.32
PBIDTM% (Excl OI)
-59.12
-41.23
-114.39
-75.15
PBIDTM%
-58.38
-32.95
-114.19
-74.76
PBDTM%
-5040.89
-3327.67
-1310.62
-1135.45
PBTM%
-5062.80
-3342.62
-1316.28
-1141.06
PATM%
-5062.80
-3342.62
-1316.28
-1141.06