Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
1606.82
1433.81
1395.16
2042.73
Total Expenditure
2280.55
1981.46
1950.13
2019.15
PBIDT (Excl OI)
-673.73
-547.65
-554.97
23.58
Other Income
8.35
4.42
36.72
37.30
Operating Profit
-665.39
-543.24
-518.24
60.88
Interest
75.28
71.56
76.18
95.52
Exceptional Items
NA
NA
NA
NA
PBDT
-740.67
-614.80
-594.42
-34.64
Depreciation
14.85
15.30
15.19
15.03
Profit Before Tax
-755.52
-630.10
-609.61
-49.67
Tax
-206.57
-174.74
-152.10
-0.17
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-548.95
-455.36
-457.51
-49.50
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-548.95
-455.36
-457.51
-49.50
Minority Interest
-5.34
2.76
-0.58
-1.68
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-554.29
-452.58
-458.09
-51.18
Equity Capital
273.20
273.20
273.20
273.20
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-20.29
-16.57
-16.77
-1.87
Calculated EPS (Annualised)
-81.16
-66.26
-67.07
-7.49
No of Public Share Holdings
9413379.00
9413379.00
9413379.00
9413379.00
% of Public Share Holdings
34.46
34.46
34.46
34.46
PBIDTM% (Excl OI)
-41.93
-38.20
-39.78
1.15
PBIDTM%
-41.41
-37.89
-37.15
2.98
PBDTM%
-46.10
-42.88
-42.61
-1.70
PBTM%
-47.02
-43.95
-43.69
-2.43
PATM%
-34.16
-31.76
-32.79
-2.42