Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
15760.90
12139.50
11511.90
11053.40
Total Expenditure
13771.10
10211.70
9538.60
8984.40
PBIDT (Excl OI)
1989.80
1927.80
1973.30
2069.00
Other Income
85.60
64.40
48.40
53.10
Operating Profit
2075.40
1992.20
2021.70
2122.10
Interest
582.50
413.20
491.50
464.00
Exceptional Items
-147.60
NA
NA
NA
PBDT
1345.30
1579.00
1530.20
1658.10
Depreciation
1034.80
761.50
724.90
722.90
Profit Before Tax
310.50
817.50
805.30
935.20
Tax
183.30
204.60
212.20
232.90
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
127.20
612.90
593.10
702.30
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
127.20
612.90
593.10
702.30
Minority Interest
0.00
0.00
-63.00
-82.00
Shares of Associates
2.1
4
1.8
3
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
129.30
616.90
531.90
623.30
Equity Capital
119.30
119.30
119.20
105.60
Face Value (IN RS)
5.00
5.00
5.00
5.00
Calculated EPS
5.42
25.85
22.31
29.51
Calculated EPS (Annualised)
21.68
103.42
89.24
118.05
No of Public Share Holdings
12237570.00
12237570.00
12237570.00
9510298.00
% of Public Share Holdings
51.30
51.30
51.30
45.01
PBIDTM% (Excl OI)
12.62
15.88
17.14
18.72
PBIDTM%
13.17
16.41
17.56
19.20
PBDTM%
8.54
13.01
13.29
15.00