Audited / UnAudited
UnAudited
Audited
UnAudited
UnAudited
Net Sales
13379.70
10354.90
10073.90
13015.30
Total Expenditure
11870.20
9118.20
8937.10
11519.20
PBIDT (Excl OI)
1509.50
1236.70
1136.80
1496.10
Other Income
89.30
101.10
92.30
103.30
Operating Profit
1598.80
1337.80
1229.10
1599.40
Interest
249.40
189.20
217.40
256.80
Exceptional Items
NA
NA
NA
NA
PBDT
1349.40
1148.60
1011.70
1342.60
Depreciation
140.20
133.10
124.20
120.90
Profit Before Tax
1209.20
1015.50
887.50
1221.70
Tax
347.70
313.90
264.20
376.50
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
861.50
701.60
623.30
845.20
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
861.50
701.60
623.30
845.20
Minority Interest
-45.10
-24.40
-15.90
1.00
Shares of Associates
4
-6.5
-6.1
-1.1
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
820.40
670.70
601.30
845.10
Equity Capital
316.20
158.10
158.10
158.10
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
25.95
42.42
38.03
53.45
Calculated EPS (Annualised)
103.78
169.69
152.13
213.81
No of Public Share Holdings
13189424.00
6594712.00
6593912.00
6262512.00
% of Public Share Holdings
41.72
41.72
41.71
39.62
PBIDTM% (Excl OI)
11.28
11.94
11.28
11.49
PBIDTM%
11.95
12.92
12.20
12.29
PBDTM%
10.09
11.09
10.04
10.32