Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
1224.50
1675.67
979.21
456.39
Total Expenditure
1359.12
1208.92
912.81
1499.41
PBIDT (Excl OI)
-134.62
466.75
66.40
-1043.02
Other Income
7.84
7.86
7.53
11.62
Operating Profit
-126.78
474.61
73.94
-1031.40
Interest
56.54
61.92
50.85
45.65
Exceptional Items
157.40
NA
NA
66.57
PBDT
-25.92
412.69
23.09
-1010.48
Depreciation
45.41
48.93
52.27
45.43
Profit Before Tax
-71.33
363.76
-29.18
-1055.91
Tax
-61.70
103.82
0.32
-221.23
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-9.63
259.94
-29.50
-834.68
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-9.63
259.94
-29.50
-834.68
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-9.65
259.94
-29.52
-834.68
Equity Capital
105.07
105.07
105.07
105.07
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-0.92
24.74
-2.81
-79.44
Calculated EPS (Annualised)
-3.67
98.96
-11.24
-317.76
No of Public Share Holdings
3268138.00
3268138.00
3268138.00
3268138.00
% of Public Share Holdings
31.10
31.10
31.10
31.10
PBIDTM% (Excl OI)
-10.99
27.85
6.78
-228.54
PBIDTM%
-10.35
28.32
7.55
-225.99
PBDTM%
-2.12
24.63
2.36
-221.41
PBTM%
-5.83
21.71
-2.98
-231.36
PATM%
-0.79
15.51
-3.01
-182.89