Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
17373.70
16115.10
13840.90
16118.70
Total Expenditure
13574.50
12701.80
9726.60
10990.20
PBIDT (Excl OI)
3799.20
3413.30
4114.30
5128.50
Other Income
1256.00
1515.70
1234.00
1233.50
Operating Profit
5055.20
4929.00
5348.30
6362.00
Interest
3938.40
3663.80
3667.80
4500.80
Exceptional Items
2935.80
26.10
2099.10
13936.20
PBDT
4052.60
1291.30
3779.60
15797.40
Depreciation
1481.70
1521.70
1537.90
1852.50
Profit Before Tax
2570.90
-230.40
2241.70
13944.90
Tax
-106.00
147.00
-104.20
447.00
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
2676.90
-377.40
2345.90
13497.90
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
1392.40
-377.60
2345.20
13497.80
Minority Interest
-53.20
20.00
55.50
-1369.50
Shares of Associates
-902
-706.9
150.4
123.2
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
437.20
-1064.50
2551.10
12251.50
Equity Capital
3574.20
3574.20
3574.20
3018.00
Face Value (IN RS)
5.00
5.00
5.00
5.00
Calculated EPS
0.61
-1.49
3.57
20.30
Calculated EPS (Annualised)
2.45
-5.96
14.28
81.19
No of Public Share Holdings
353547280.00
353547280.00
353547280.00
242477614.00
% of Public Share Holdings
49.46
49.46
49.46
40.17
PBIDTM% (Excl OI)
21.87
21.18
29.73
31.82
PBIDTM%
29.10
30.59
38.64
39.47
PBDTM%
23.33
8.01
27.31
98.01
PBTM%
14.80
-1.43
16.20
86.51
PATM%
15.41
-2.34
16.95
83.74