Interest Earned
303251.15
227278.13
171726.91
159681.52
162403.19
Interest / Discount on advances / Bills
259158.87
191593.82
141740.13
126329.78
120071.67
Interest on balances with RBI and other Inter-bank funds
940.04
1486.27
2412.39
1123.13
805.24
Income on investments
41176.92
32322.07
26153.66
30392.11
39172.85
Others
1975.33
1875.96
1420.73
1836.51
2353.42
Other Income
59317.27
44672.78
31725.91
22114.32
17224.09
Commission,exchange and brokerage
52881.13
38767.71
24578.77
14995.50
14201.19
Profit / (loss)on sale of investments(net)
2026.23
3180.78
5463.55
5969.58
3904.46
Profit on sale of Fixed Assets
87.86
7.48
-52.51
157.60
0.16
Foreign Exchange Gains
3360.94
2141.45
730.32
1360.83
-1106.45
Income earned from subsidiaries/joint venture
NA
NA
NA
NA
NA
Rent / Lease Income
NA
NA
NA
NA
NA
Provisions Written Back
NA
NA
NA
NA
NA
Miscellaneous income
961.11
575.37
1005.77
-369.18
224.73
Total Income
362568.42
271950.91
203452.82
181795.84
179627.28
Interest Expended
138703.03
100906.37
74650.70
85851.27
102282.70
Intereston Deposits
101593.56
62301.51
42929.30
47326.15
47080.68
Interest on RBI / inter-bank borrowings
2099.93
484.95
10216.75
11133.77
15925.88
Other Interest
35009.53
38119.91
21504.65
27391.36
39276.14
Operating Expenses
161477.32
121082.36
95966.55
70529.49
57647.96
Payments to and provisions for employees
56336.61
42785.85
30998.72
23015.16
17950.06
Rent,Taxes and lighting
6820.65
4746.04
3488.74
3432.67
2917.58
Depreciation on Banks property
6307.60
4349.87
3824.06
3425.07
3200.07
Depreciation on leased assets
NA
NA
NA
NA
NA
Auditor's fees and expenses
42.09
38.41
41.27
43.61
40.50
Law charges
445.69
447.89
385.95
377.56
73.85
Communication Expenses
1739.36
1471.35
1201.20
839.64
882.44
Repairs and Maintenance
2202.81
1532.46
1298.35
1297.63
1930.55
Insurance
2100.83
1499.67
1196.96
902.99
536.29
Other expenses
85481.67
64210.81
53531.31
37195.17
30116.62
Provisions and Contingencies
23816.55
16648.19
31085.90
20225.29
43155.53
Provision for investments
-1019.40
-890.70
-4117.80
-8627.60
10514.90
Provision for advances
26065.40
22764.60
36636.20
36083.30
21384.93
Others Provisions
-1229.45
-5225.71
-1432.50
-7230.42
11255.70
Profit Before Tax
38571.52
33313.99
1749.67
5189.79
-23458.90
Taxes
9148.00
8464.70
426.60
358.00
4975.00
Current Income Tax
6686.90
3474.10
-51.30
358.00
4975.00
Deferred Tax
2461.10
4990.60
477.90
NA
NA
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29423.52
24849.29
1323.07
4831.79
-28433.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
29423.52
24849.29
1323.07
4831.79
-28433.90
Adjustments to PAT
NA
NA
NA
NA
NA
IV. APPROPRIATIONS
5129.33
-13069.20
-35048.49
-30161.56
-33333.35
Transfer to Statutory Reserve
7400.00
6095.00
365.00
1135.00
NA
Appropriation to General Reserve
NA
NA
NA
NA
NA
Appropriation to Revenue Reserve
NA
NA
NA
NA
NA
Appropriation to Other Reserves
NA
NA
NA
NA
NA
Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other appropriations
-2270.67
-19164.20
-35413.49
-31296.56
-33333.35
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
4.00
4.00
0.00
1.00
-6.00
Adjusted EPS
4.00
4.00
0.00
1.00
-6.00