Audited / UnAudited
UnAudited
Audited
UnAudited
UnAudited
Net Sales
13608.94
12648.41
9024.08
15280.39
Total Expenditure
11214.48
9779.37
6828.89
12157.20
PBIDT (Excl OI)
2394.46
2869.04
2195.19
3123.19
Other Income
30.14
32.40
37.03
37.50
Operating Profit
2424.60
2901.44
2232.22
3160.69
Interest
706.86
748.67
624.20
567.54
Exceptional Items
164.46
NA
NA
NA
PBDT
1882.20
2152.77
1608.02
2593.15
Depreciation
374.53
362.46
358.87
347.81
Profit Before Tax
1507.67
1790.31
1249.15
2245.34
Tax
38.12
648.51
445.18
621.92
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
1469.55
1141.80
803.97
1623.42
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
1469.55
1141.80
803.97
1623.42
Minority Interest
-0.32
0.68
0.24
0.05
Shares of Associates
0.53
9.36
3.15
2.23
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
1469.76
1151.84
807.36
1625.70
Equity Capital
651.71
651.71
651.71
651.71
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
22.55
17.67
12.39
24.95
Calculated EPS (Annualised)
90.21
70.70
49.55
NA
No of Public Share Holdings
18390935.00
18390935.00
18394108.00
16597954.00
% of Public Share Holdings
28.22
28.22
28.22
25.47
PBIDTM% (Excl OI)
17.59
22.68
24.33
20.44
PBIDTM%
17.82
22.94
24.74
20.68
PBDTM%
13.83
17.02
17.82
16.97
PBTM%
11.08
14.15
13.84
14.69